Diversity Equity & Inclusion Solutions Industry Report Q3-2023 - Navagant research report

Sector Update Q3 2023

Demand Is on the Rise: Doubling Corporate Spend and a Sponsor-Led Buyer Set in Diversity, Equity & Inclusion Solutions

Corporate DEI spend is projected to more than double from $7.5 billion in 2020 to $15.4 billion by 2026, and the solutions market to reach $24.3 billion by 2030. Deal volume reached 11 transactions through July 2023 against 5 in the same period of 2022, with private equity behind 64% of them.

Diversity, Equity & Inclusion Solutions 10 Min Read 16-Page Report
Brief Summary Demand for Diversity, Equity & Inclusion Solutions on the Rise: Doubling Corporate Spend and a Sponsor-Led Buyer Set, Q3 2023
Navagant DEI Solutions Practice
Share

Diversity, equity, and inclusion solutions is the market for services corporations buy to change how they hire, promote, and train. It breaks into three commercial pieces: DEI training, delivered mostly by consulting agencies that assess a firm’s specific needs and build integration strategies; executive search for diverse candidates; and talent management tooling. Training is the largest of the three and the most established, generating roughly $8 billion in revenue annually.

What makes the sector interesting to acquirers is the gap between current spend and addressable spend. McKinsey puts 2020 corporate DEI spend at $7.5 billion and projects $15.4 billion by 2026. Global Industry Analysts sizes the solutions market at $9.4 billion in 2022 growing to $24.3 billion by 2030. And Bersin finds only 32% of US companies currently require any form of DEI training, which leaves roughly two thirds of the market unaddressed. Deal volume has followed, running near all-time highs with private equity taking the lead role for the first time.

Key Sector Takeaways

Why Doubling Corporate Spend, Digital Delivery, and an Unaddressed Majority of the Market Are Driving DEI Solutions M&A

01

Corporate DEI spend is set to more than double. Conglomerates now emphasize initiatives promoting belonging, leading to greater investment in DEI training and the integration of inclusion efforts into workplaces. McKinsey & Company reports companies spent $7.5 billion on DEI related efforts in 2020 and are expected to spend $15.4 billion by 2026.

02

DEI has become a hiring lever. DEI initiatives are becoming more prevalent in the job process as more applicants weigh them before accepting offers. Glassdoor reports that 75% of applicants consider DEI a factor in their job search, which makes it a tool for firms competing for talent.

03

Delivery has gone digital. DEI training has gone digital, improving access, adoption, and customer touchpoints for the sector. In-person, instructor-led training still holds a meaningful role, alongside mobile apps, cognitive assessments, virtual seminars, and open forums.

04

Two thirds of the market is untouched. According to Bersin, only 32% of US companies currently require some form of DEI training program, leaving the remaining 68% of the market unaddressed and representing the sector’s largest single growth opportunity.

$24.3B
Projected global DEI solutions market revenue by 2030
12.6%
Projected market CAGR, 2022 to 2030
68%
Share of US companies with no DEI training requirement
64%
Private equity share of 2023 year-to-date transactions

DEI Industry at a Glance

What the Sector Sells

DEI shows up in talent recruitment, identity-based groups, and employee training. Of all the available solutions, training has been the most common form of increasing workplace diversity. It is normally delivered by DEI consulting agencies that use specialized programs to assess a firm’s specific needs and provide integration strategies. The other two common approaches are searching for diverse executives through executive search firms and deploying advanced talent management resources. Training, executive search, and talent management remain the primary approaches for implementing DEI initiatives, and the growing demand for improving corporate cultures is what fuels all three.

The Case Buyers Are Underwriting

The sector’s pitch rests on measured business outcomes. Research and Markets analysis shows inclusive workplaces generate nearly 2.5 times more revenue per employee. McKinsey finds that teams in the top quartile of gender diversity have a 25% higher likelihood of generating above-average profits. Harvard Business Review reported that diverse companies are 70% more likely to capture new markets. Deloitte research links diverse settings to improved employee engagement and morale.

The retention argument is the sharper one commercially. McKinsey research found 51% of employees who recently left their jobs cited a lack of belonging as a critical factor, and Glassdoor reports 75% of respondents weigh diversity when evaluating job offers. Failure to leverage diversity may lead to talent attrition, which converts DEI spend from a values line item into a cost-of-turnover calculation.

Growth Prospects

The DEI training industry is projected to grow at a 12.6% CAGR from $9.4 billion in 2022 to $24.3 billion in 2030. Growth is attributed to the rising significance of DEI in corporate environments and the constant need for updated and relevant training driven by ongoing initiatives. The addressable market is the larger part of the story: with only 32% of the market currently reached, the remaining 68% represents the sector’s primary expansion path. Technological advances are widening the delivery channel alongside it, enabling training through mobile apps, cognitive assessments, virtual seminars, and open forums.

Exhibit 1
The DEI Solutions Market Is Projected to Compound at 12.6% From $9.4 Billion in 2022 to $24.3 Billion by 2030
Global DEI Solutions Market Revenue by 2030 ($ Bn) 9.4 2022 10.6 2023 11.9 2024 13.4 2025 15.1 2026 17.0 2027 19.2 2028 21.6 2029 24.3 2030 12.6% CAGR
Source: Global Industry Analysts.

DEI Solutions Deal Volume

M&A activity in the sector remained robust in 2023, with 11 deals announced or completed year to date against 5 recorded in the same period of 2022. Total 2022 volume was 13. The report projects a potential 22 deals by the end of 2023, and notes that the year is running near all-time high levels of activity with two quarters still to go. The all-time peak in the series is 15 transactions in 2021.

Private Equity Has Taken the Lead

Of the 11 transactions, 7 were driven by private equity firms and 4 by strategic buyers, a 64% to 36% split. That is a reversal. Historically strategic buyers have played the larger role in this industry, which makes the past two years exceptional in terms of sponsor involvement. It is the single most important structural change in the report: sponsors are now underwriting DEI services as a platform category rather than leaving it to consultancies and staffing groups to absorb.

What Is Driving It

Part of the demand is post-pandemic. As individuals returned to office settings, the need for a safe and inclusive work culture that fosters a sense of belonging became more pressing, and training, executive search, and talent management are the levers available. Separately, the linkage of management compensation to DEI goals has incentivized usage of these solutions, which drives demand from a second direction: not just as a cultural program but as a measured executive objective.

The transaction record reflects a sector still defined by services rather than software. Recruitment, executive search, and consulting businesses dominate the list, with a smaller cluster of e-learning and compliance-training platforms. eQuality Solutions appears twice, Traliant twice as a target under different owners, and Randstad twice as an acquirer.

Exhibit 2
Deal Volume Is Running Near All-Time Highs, and Private Equity Drove Nearly Two Thirds of 2023 Transactions
Historical DEI Solutions Acquisitions 4 2014 3 2015 4 2016 7 2017 7 2018 6 2019 12 2020 15 2021 13 2022 11 2023 Number of Transactions 2023 is year to date through July
2023 YTD Transactions by Buyer Type 64% 36% 11 deals Private equity (7) Strategic (4) Counts as stated in the report text
Source: PitchBook (transaction volume). 2023 volume is year to date through July. The buyer-type split is charted from the counts stated in the report text, 7 sponsor and 4 strategic transactions; the report does not print this chart.

Navagant Case Study

Navagant served as the exclusive sell-side advisor to Yardstick Management on its sale to Diversified Search Group, a portfolio company of Shoreview Industries, in January 2023. The transaction received a 2023 M&A Atlas Award for Deal of the Year.

Exclusive Sell-Side Advisor to Yardstick Management · 2023 Deal of the Year

Yardstick Management acquired by Diversified Search Group

Company Background

Founded in 2012 by Dr. Ebbie Parsons III and headquartered in Atlanta, Georgia, Yardstick Management is the largest Black-owned DEI training, management consulting, and executive search firm in the world. The company won Inc. Magazine’s award as the top management consulting firm in the United States. It has built significant domain expertise in DEI strategy and implementation, serving more than 115 corporate, government, and non-profit entities across the US, Europe, Asia, Africa, and the Middle East, and placing over 300 diverse C-level executives.

Process Highlights

We ran a targeted market outreach and immediately received strong interest. Navagant created a competitive buyer environment while eliminating buyers who were non-competitive or a cultural mismatch. The ultimate buyer was Diversified Search Group, the largest woman-founded executive search firm in the world and consistently recognized by Forbes as a top 10 firm in the US, which saw the potential value of synergies between the two firms’ scalable solutions and expertise and wanted to broaden its service offering into training and consulting.

Successful Outcome

The combination pairs Diversified’s executive search expertise with Yardstick’s DEI consulting track record, positioning the firm to scale its practices globally with sponsor backing. The transaction received a 2023 M&A Atlas Award for Deal of the Year.

We are beyond thrilled for the opportunity to join forces with Diversified Search Group, an organization that is aligned with our values and shares our mission to level the playing field for marginalized communities. We are looking forward to scaling the firm’s practices globally, and with the backing and support of Diversified Search Group, we are certain to make this growth a reality. Dr. Ebbie Parsons III, Founder and Managing Partner, Yardstick Management

Notable Transactions

May 2023: Hays, an HR services and recruitment consultancy, announced a majority stake purchase in the consulting business of Vercida Consultancy, a UK-based DEI advisory agency. The acquisition expands Hays’ advisory services to include DEI offerings and broadens its range of workplace services. Alistair Cox, CEO and Co-Founder of Hays, said the purchase would increase the firm’s ability to deliver Diversity, Equity and Inclusion services and allow more meaningful conversations with clients who, almost without exception, see DE&I as a significant challenge and want a partner who can help.

April 2023: CIPHR, a UK-based HR provider, acquired Marshall E-Learning Consultancy, which supplies specialist diversity and inclusion online learning intended to give flexible, managed, and affordable workplace e-learning options. Marshall extends CIPHR’s reach with new content offerings and creates a path from customers trained on Marshall’s content to CIPHR management solutions. Sion Lewis, CEO of CIPHR, said demand for online and blended workplace learning was stronger than ever.

July 2022: BerlinRosen, a US-based strategic communications, digital, and creative agency, acquired Onward, a professional consulting firm with a stated mission to mitigate oppression and increase diversity in the workplace. Onward supports BerlinRosen’s Cultural Competency division and helps deliver new DEI engagement strategies, with individuals trained by Onward able to use BerlinRosen’s offerings to communicate their changes. Thaly Germain, founder of Onward, said it was fundamental to join an agency that both represents organizations at the forefront of innovation and does the same DEI work internally.

Public Company Data

There is no pure-play public DEI solutions company of scale, so the comparable set is built from the consultancies and staffing groups that house these services: Accenture, Booz Allen, Korn Ferry, Heidrick & Struggles, ManpowerGroup, and others. That mix explains the spread. Accenture trades at 3.2x revenue and 16.7x EBITDA on a 19% margin, while the staffing names cluster at 0.2x to 0.4x revenue on 3% to 4% margins. Professional Diversity Network is the only name in the set built specifically around diversity recruitment, and at $33 million of market capitalization and $8 million of revenue it is too small to anchor a valuation. Median EV/Revenue of 1.0x and median EV/EBITDA of 8.8x are the reference points the report uses.

Market Capitalization ($) LTM EV / LTM (x)
Company Price ($) as of 8/2/23 % of 52-Wk High Market Cap EV Revenue Gross Margin % EBITDA EBITDA Margin % 1-Year Rev. Growth Rev. EBITDA
Accenture320.9797.9%201,306203,91563,55032%12,20019%7%3.2x16.7x
Adecco Group40.7199.7%6,73110,61525,06221%1,0194%12%0.4x10.4x
Booz Allen Hamilton123.3399.4%16,11619,0859,66454%1,06811%12%2.0x17.9x
BTS Group24.4667.8%472489248NM4016%26%2.0x12.4x
Heidrick & Struggles28.1280.0%5536161,01326%12813%-11%0.6x4.8x
Huron Consulting Group97.9499.8%1,9222,2571,29530%15312%25%1.7x14.7x
Kforce59.5389.2%1,2291,2721,70029%1368%4%0.7x9.3x
Korn Ferry52.6078.9%2,7303,2462,86491%45716%8%1.1x7.1x
ManpowerGroup78.4484.9%3,9065,13219,43718%7284%-7%0.3x7.1x
Professional Diversity Network3.0539.2%3334846%(3)-34%23%4.1xNM
TrueBlue14.9165.5%4635132,07427%663%-11%0.2x7.8x

Source: PitchBook. $USD in millions, except share price.

EV = enterprise value. LTM = last twelve months. NM = not meaningful.

EV / RevEV / EBITDA
Mean1.5x9.7x
Median1.0x8.8x
Harmonic Mean0.6x8.1x

Select Transactions

The table below covers 36 DEI solutions transactions from January 2020 through July 2023, spanning DEI consulting and training, executive search with a diversity mandate, recruitment process outsourcing, and workplace compliance e-learning. Enterprise value and multiples are shown where disclosed. The highlighted row is a Navagant transaction, and CF denotes confidential terms.

Date Target Acquirer Target Business Description EV ($mm) EV / Revenue EV / EBITDA
Jun 5, 2023 Gibbs Hybrid Atrium Talent and workforce solutions focused on providing a hybrid approach to corporations. – – –
May 22, 2023 Vercida Hays Human resource services focused on diversity resourcing and inclusion consulting. – – –
Mar 31, 2023 Marshall E-Learning Consultancy CIPHR Diversity and inclusion online learning services focused on flexible workplace e-learning options. – – –
Mar 21, 2023 businessfourzero Heidrick & Struggles Consulting agency specializing in developing purpose-driven change. $17.5 – –
Feb 16, 2023 Goods to Know Amundi Creative consulting and communication agency focused on mitigating diversity and inclusion challenges. – – –
Jan 17, 2023 Yardstick Management Diversified Search Group Management consulting firm serving mission-driven global organizations. CF CF CF
Dec 13, 2022 Hireup Leadership Cross Country Healthcare Recruitment services to various industries including human resources. $14.8 – –
Nov 17, 2022 Juno Search Partners NFP Talent acquisition and staffing firm specializing in advancing diversity, equity and inclusion within organizations. – – –
Nov 9, 2022 SEBA International ZRG Executive search firm with strong diversity placement. – – –
Oct 31, 2022 Change 4 Growth Information Services Group Organizational change manager and workplace culture improvement. $10.0 – –
Jun 24, 2022 Onward BerlinRosen Professional consulting services focused on dismantling systems of oppression. – – –
Apr 1, 2022 Patina Solutions Group Korn Ferry Professional services specializing in success acceleration. $42.9 – –
Feb 22, 2022 Syntek Search Group Venor Recruitment agency focused on simplifying the candidate sourcing process. – – –
Feb 14, 2022 Safal Partners Attain Capital Partners Consulting services with a focus on the education, apprenticeship, and career pathways industries. – – –
Jan 18, 2022 Traliant Martinson Ventures Online workplace compliance training specializing in workplace topic content. $19.6 – –
Dec 16, 2021 Challenge eQuality Solutions Diversity, equity and inclusion training and consultancy services. – – –
Dec 9, 2021 Hudson Benelux Randstad N.V. Recruitment and selection services for the entire human resources lifecycle. $32.9 0.8x 7.8x
Dec 3, 2021 Hobbs & Towne True Executive search and advisory services specializing in environmental change. – – –
Oct 13, 2021 Societer Teneo Environmental, social and governance-related services to chief executives and business leaders. – – –
Oct 7, 2021 Talking Talent Bridges Fund Management Coaching and leadership consulting services focused on the success of under-represented employees. – – –
Oct 1, 2021 Blue Communications Agency Alera Group Human resources consulting and communications services. – – –
Sep 30, 2021 Cella Randstad USA Staffing and managed solutions for the creative, marketing, and digital market. $130.0 1.3x –
Aug 24, 2021 ettain Group, LLC ManpowerGroup Global Inc. Recruitment services intended for various sectors, including the professional sector. $925.0 – 11.5x
Jul 14, 2021 The EW Group eQuality Solutions Diversity and inclusion consultancy intended to build fair and inclusive working cultures. $1.2 – –
Jun 3, 2021 Alluvion Staffing Vaco Recruitment process outsourcing and talent acquisition services. – – –
Mar 11, 2021 WilsonHCG 3i Group Recruitment process outsourcing and human capital consulting services for various industries, including university. $120.0 – –
Feb 5, 2021 PDT Global Learning Technologies Group Consultancy firm providing online diversity and inclusion solutions. $27.6 4.6x 14.1x
Jan 27, 2021 Traliant PSG Online workplace compliance training specializing in workplace topic content. – – –
Dec 31, 2020 Edgewater Technical Associates, LLC Alaris Equity Partners USA, Inc. Professional and technical services intended to support the nuclear industry. – – 10.0x
Nov 19, 2020 Critical Measures BCT Partners Management consulting, training and e-learning services focused on cross-cultural communication and organizational effectiveness. – – –
Nov 16, 2020 KnowledgeStart Syntrio E-learning courses specializing in workplace content. – – –
Oct 27, 2020 Leading Women Leading NOW Human resources services for women aiming to reduce the leadership gender gap. – – –
Oct 22, 2020 Declare Luminary Leadership training and career advancement platform focused on the advancement of professional women. – – –
May 7, 2020 Mentore Consulting Emma Avignon Mentorship and consulting services catering to multinational organizations. – – –
Apr 21, 2020 MGT of America Consulting Trivest Partners Management consulting services focused on the education industry. – – –
Jan 9, 2020 Peoplefirm EY Management consulting services focused on strategic fit. – – –
Navagant transaction Source: PitchBook, company press releases. CF = confidential.

Disclosed transaction multiples only. Three transactions disclosed a revenue multiple and four disclosed an EBITDA multiple.

EV / RevEV / EBITDA
Mean2.7x10.8x
Median2.7x10.8x
Harmonic Mean1.6x10.4x

Buyer Universe

Our team has long-standing relationships with many of these firms through recent transactions we have represented in the DEI solutions industry. We also track buyers that have been highly acquisitive in the broader social impact consulting and solutions sector, particularly those completing notable M&A transactions. That sector expertise and network gives us insight into this buyer universe and into the growth drivers for the companies within it.

Buyer Universe
Social Impact Consulting & Solutions Companies
Addison Group
The Adecco Group
AMS
Allegis Group
Bain & Company
BCT Partners
BerlinRosen
Booz Allen Hamilton
Boston Consulting Group
BTS
Deloitte
DHR International
DISYS
Diversified Search Group
Egon Zehnder
EmployBridge
EY
Guidehouse
The Hackett Group
Harvey Nash
Hays
HireQuest
Hirewell
Korn Ferry
LeadingNOW
Learning Technologies Group
LHH
Lorman
ManpowerGroup
McKinsey & Company
Randstad
Staffing 360 Solutions
TrueBlue
Venor
WTW
Buyer Universe
Private Equity Sponsors
Alpine Investors
Align Capital Partners
Alvarez & Marsal Capital
Boathouse Capital
BluePoint Capital Partners
Bow River Capital
Clairvest
Corridor Capital
Excolere Equity Partners
Five Points Capital
Geneva Glen Capital
Gemspring Capital
Graphite Capital
Harren Equity Partners
Infinedi
Inverness Graham
Kinzie Capital Partners
Leeds Equity Partners
LLR Partners
Main Street Capital Corporation
New Harbor Capital
Periscope Equity
Quad Partners
Renovus Capital
RFE Investment Partners
Riordan, Lewis & Haden
RLJ Equity Partners
Rockbridge Growth Equity
ShoreView Industries
Silver Oak Services Partners
Stone-Goff Partners
TZP Group
Vistria
Waud Capital
Westhook Capital
Report Contributors

Meet the Team Behind This Report

Jacob Voorhees
Managing Director
jacob@navagant.com  ·  617-216-1543

With over two decades of experience, Jacob is the Managing Director of Navagant, having been a key contributor since its inception. Leading as Managing Director and Co-Founder, he has played a vital role in establishing Navagant’s strong brand presence, building relationships with clients and servicing them with integrity. Demonstrating a remarkable talent for deal-making and unwavering dedication to his clients, Jacob has earned recognition as a leader in various industries, most prominently the Education and Training industry. He began his career at Rabobank International and later focused on software and direct marketing industries with Andersen Corporate Finance LLC. Then, in 2003, he founded Capstone Partners and led its Education and Training Practice until 2023, when he co-founded Navagant.

Jeff Bache
Director
jeff@navagant.com  ·  804-627-2848

Jeff is a Director at Navagant and has over 15 years of Capital Markets, M&A, and Corporate Finance experience across Consumer & Retail, Diversified Industrials, Energy, Logistics & Transportation, Business Services, and Specialty Finance industries. Prior to joining Navagant as a Founding Member, Jeff was a Vice President in Capstone Partners’ Education and Training practice and a Senior Vice President in BB&T Capital Markets’ Debt Capital Markets Origination team, where he was integral in expanding the Bank’s Corporate Banking initiative. He began his career as an Analyst in the BB&T Capital Markets M&A team serving a wide variety of industries.

Sachin Raval
Vice President
sachin@navagant.com  ·  248-469-5786

Sachin is a Vice President at Navagant. Prior to Navagant, he was an Associate at Capstone Partners, an Analyst at DC Advisory, and a Summer Analyst at Sagent Advisors. He holds a BBA in Finance from the University of Michigan, Ross School of Business, and is a FINRA Series 79 and Series 63 registered representative. Sachin is based in Chicago, IL.

Lynette Robinson
Associate
lynette@navagant.com  ·  916-865-6044

Lynette is an Associate and the Head of Operations at Navagant. She began her career in New York City at Goldman Sachs as a financial analyst, then transferred to the firm’s London office as lead project manager for the operational launch and regulatory compliance of the International Lending Business. She later leveraged her minor in Education to perform non-profit work in Vietnam focused on K-5 enrichment programs, and afterward worked at a start-up specializing in the buying and selling of online businesses, serving clients in Malaysia, Singapore, Australia, and Mexico City. Lynette holds a dual bachelor’s degree from UC Berkeley and a Master of Finance from London Business School, and came to Richmond to become a Co-Founder of Navagant.

Cherry Huang
Associate
cherry@navagant.com  ·  845-553-2828

Cherry is an Associate at Navagant. Prior to Navagant, she was an Analyst in Capstone Partners’ Education and Training practice. She has interned at Allied Millennial Partners as an investment banking analyst and at the Shenzhen Stock Exchange as a fixed income analyst. Cherry holds an MS in Education from Harvard University and a BA in Economics from Emory University, and has passed all three levels of the CFA program.

Endnotes & Sources

  1. Dixon-Fyle, Sundiatu, et al. Diversity Wins: How Inclusion Matters. McKinsey & Company, May 19, 2020. Accessed July 3, 2023. https://www.mckinsey.com/featured-insights/diversity-and-inclusion/diversity-wins-how-inclusion-matters
  2. Ellingrud, Kweilin, et al. Diversity, Equity and Inclusion Lighthouses 2023. McKinsey & Company, January 13, 2023. Accessed July 25, 2023. https://www.mckinsey.com/featured-insights/diversity-and-inclusion/diversity-equity-and-inclusion-lighthouses-2023
  3. Estrada, Sheryl. Just Going Through the Motions: Employers Fail to Make DEI a Business Function. HR Dive, February 18, 2021. https://www.hrdive.com/news/just-going-through-the-motions-employers-fail-to-make-dei-a-business-fun/595293/
  4. Glassdoor. Recruiting a Diverse Workforce. July 12, 2021. Accessed July 3, 2023. https://www.glassdoor.com/employers/blog/diversity/
  5. Kirkland, Rik. Focusing on What Works for Workplace Diversity. McKinsey & Company, April 7, 2017. Accessed July 3, 2023. https://www.mckinsey.com/featured-insights/gender-equality/focusing-on-what-works-for-workplace-diversity
  6. Marshall, Melinda, et al. How Diversity Can Drive Innovation. Harvard Business Review, December 2013. https://hbr.org/2013/12/how-diversity-can-drive-innovation
  7. Research and Markets. Diversity and Inclusion (D&I): Global Strategic Business Report. April 2023. https://www.researchandmarkets.com/reports/5519706/diversity-and-inclusion-dandi-global-strategic
  8. Smith, Christie, and Stephanie Turner. The Radical Transformation of Diversity and Inclusion: The Millennial Influence. Deloitte. Accessed July 25, 2023. https://www2.deloitte.com/content/dam/Deloitte/us/Documents/about-deloitte/us-inclus-millennial-influence-120215.pdf
  9. Global Industry Analysts, Inc. Diversity and Inclusion (D&I) Market Study. Accessed July 3, 2023. https://www.strategyr.com/market-report-diversity-and-inclusion-forecasts-global-industry-analysts-inc.asp
  10. Watts, Amy. 17 Statistics Highlighting the Importance of Workplace Diversity and Inclusion. eduMe, February 14, 2023. Accessed July 3, 2023. https://www.edume.com/blog/workplace-diversity-statistics
Disclosure: This report is a periodic compilation of certain economic and corporate information, as well as completed and announced merger and acquisition activity. Information contained in this report should not be construed as a recommendation to sell or buy any security. Any reference to or omission of any reference to any company in this report should not be construed as a recommendation to buy, sell or take any other action with respect to any security of any such company. We are not soliciting any action with respect to any security or company based on this report. The report is published solely for the general information of clients and friends of Navagant. It does not take into account the particular investment objectives, financial situation or needs of individual recipients. Certain transactions, including those involving early-stage companies, give rise to substantial risk and are not suitable for all investors. This report is based upon information that we consider reliable, but we do not represent that it is accurate or complete, and it should not be relied upon as such. Prediction of future events is inherently subject to both known and unknown risks and other factors that may cause actual results to vary materially. We are under no obligation to update the information contained in this report. Opinions expressed are our present opinions only and are subject to change without notice. Additional information is available upon request. The companies mentioned in this report may be clients of Navagant. The decisions to include any company in this report is unrelated in all respects to any service that Navagant may provide to such company. This report may not be copied or reproduced in any form or redistributed without the prior written consent of Navagant. The information contained herein should not be construed as legal advice.